{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["2017"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"2017","index":0,"n_rows":62,"n_cols":15,"rows_kept":62,"merged":[[0,0,0,14],[2,0,2,3],[3,0,9,0],[3,1,3,3],[4,1,9,1],[4,2,9,2],[10,0,16,0],[10,1,10,3],[11,1,16,1],[11,2,16,2],[17,0,21,0],[17,1,17,3],[18,1,21,1],[18,2,21,2],[22,0,32,0],[22,1,22,3],[23,1,29,1],[23,2,29,2],[30,1,32,1],[30,2,32,2],[33,0,46,0],[33,1,33,3],[34,1,46,1],[34,2,46,2],[47,0,49,0],[47,1,47,3],[48,1,49,1],[48,2,49,2],[50,0,52,0],[50,1,50,3],[51,1,52,1],[51,2,52,2],[53,0,61,0],[53,1,53,3],[54,1,61,1],[54,2,61,2]]}
["2017年度新能源汽车推广应用补助资金清算审核车辆信息表"]
["地区","序号","车辆生产企业","车辆型号","申报推广数\n（辆）","申请补助标准\n（万元）","申请清算资金\n（万元）","核定推广数\n（辆）","核定补助标准\n（万元）","应清算补助资金\n（万元）","按整车企业取整后补助资金（万元）","核减原因","此前待扣回预拨资金（万元）","此次扣回预拨资金（万元）","扣回相应预拨资金后剩余资金（万元）"]
["总计",{"$nulls":3},{"$f":"SUM(E4:E62)/3","v":24179},null,{"$f":"SUM(G4:G62)/3","v":105469.349},{"$f":"SUM(H4:H62)/3","v":22193},null,{"$f":"SUM(J4:J62)/3","v":88878.0156},{"$f":"SUM(K4:K55)/2","v":88877},null,{"$f":"SUM(M4:M55)/2","v":0},{"$f":"SUM(N4:N55)/2","v":0},{"$f":"SUM(O4:O55)/2","v":88877}]
["北京市","合计",null,null,{"$f":"SUM(E5:E10)/2","v":21457},null,{"$f":"SUM(G5:G10)/2","v":82775.52},{"$f":"SUM(H5:H10)/2","v":21303},null,{"$f":"SUM(J5:J10)/2","v":82181.16},{"$f":"K5","v":82181},null,{"$f":"M5","v":0},{"$f":"N5","v":0},{"$f":"O5","v":82181}]
[null,1,"北京新能源汽车股份有限公司","小计",{"$f":"SUM(E6:E10)","v":21457},null,{"$f":"SUM(G6:G10)","v":82775.52},{"$f":"SUM(H6:H10)","v":21303},null,{"$f":"SUM(J6:J10)","v":82181.16},{"$f":"ROUND(J5,0)","v":82181},null,0,0,{"$f":"K5-N5","v":82181}]
[{"$nulls":3},"BJ7001BPH1-BEV",1959,3.6,{"$f":"E6*F6","v":7052.4},1940,3.6,{"$f":"H6*I6","v":6984},null,"核减19辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"BJ7001BPH2-BEV",1330,3.6,{"$f":"E7*F7","v":4788},1315,3.6,{"$f":"H7*I7","v":4734},null,"核减15辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"BJ7001BPH5-BEV",5611,3.96,{"$f":"E8*F8","v":22219.56},5597,3.96,{"$f":"H8*I8","v":22164.12},null,"核减14辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"BJ7001BPH7-BEV",9751,3.96,{"$f":"E9*F9","v":38613.96},9654,3.96,{"$f":"H9*I9","v":38229.84},null,"核减97辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"BJ7001BPH8-BEV",2806,3.6,{"$f":"E10*F10","v":10101.6},2797,3.6,{"$f":"H10*I10","v":10069.2},null,"核减9辆，原因为：车辆注册登记信息有误"]
["大连市","合计",null,null,{"$f":"SUM(E12:E17)/2","v":290},null,{"$f":"SUM(G12:G17)/2","v":2217.2434},{"$f":"SUM(H12:H17)/2","v":0},null,{"$f":"SUM(J12:J17)/2","v":0},{"$f":"K12","v":0},null,{"$f":"M12","v":0},{"$f":"N12","v":0},{"$f":"O12","v":0}]
[null,1,"大连氢锋客车有限公司","小计",{"$f":"SUM(E13:E17)","v":290},null,{"$f":"SUM(G13:G17)","v":2217.2434},{"$f":"SUM(H13:H17)","v":0},null,{"$f":"SUM(J13:J17)","v":0},{"$f":"ROUND(J12,0)","v":0},null,0,0,{"$f":"K12-N12","v":0}]
[{"$nulls":3},"CA5020XXYBEV31",151,6.18,{"$f":"E13*F13","v":933.18},0,0,{"$f":"H13*I13","v":0},null,"核减151辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"CA5020XXYBEV32",25,6.18,{"$f":"E14*F14","v":154.5},0,0,{"$f":"H14*I14","v":0},null,"核减25辆，原因为：现场核查不通过"]
[{"$nulls":3},"CA5040XXYBEV31",109,9.4,{"$f":"E15*F15","v":1024.6},0,0,{"$f":"H15*I15","v":0},null,"核减109辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"CA6103URHEV31",2,8.064,{"$f":"E16*F16","v":16.128},0,0,{"$f":"H16*I16","v":0},null,"核减2辆，原因为：现场核查不通过"]
[{"$nulls":3},"CA6109URBEV34",3,29.6118,{"$f":"E17*F17","v":88.8354},0,0,{"$f":"H17*I17","v":0},null,"核减3辆，原因为：现场核查不通过"]
["广西壮族自治区","合计",null,null,{"$f":"SUM(E19:E22)/2","v":448},null,{"$f":"SUM(G19:G22)/2","v":1661.16},{"$f":"SUM(H19:H22)/2","v":444},null,{"$f":"SUM(J19:J22)/2","v":1646.76},{"$f":"K19","v":1647},null,{"$f":"M19","v":0},{"$f":"N19","v":0},{"$f":"O19","v":1647}]
[null,1,"东风柳州汽车有限公司","小计",{"$f":"SUM(E20:E22)","v":448},null,{"$f":"SUM(G20:G22)","v":1661.16},{"$f":"SUM(H20:H22)","v":444},null,{"$f":"SUM(J20:J22)","v":1646.76},{"$f":"ROUND(J19,0)","v":1647},null,0,0,{"$f":"K19-N19","v":1647}]
[{"$nulls":3},"EQ6510LM5F1BEV",248,3.6,{"$f":"E20*F20","v":892.8},245,3.6,{"$f":"H20*I20","v":882},null,"核减3辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"EQ7000LS1F1BEV",39,4.84,{"$f":"E21*F21","v":188.76},39,4.84,{"$f":"H21*I21","v":188.76},null,""]
[{"$nulls":3},"LZ6510MLAEV",161,3.6,{"$f":"E22*F22","v":579.6},160,3.6,{"$f":"H22*I22","v":576},null,"核减1辆，原因为：车辆注册登记信息有误"]
["湖北省","合计",null,null,{"$f":"SUM(E24:E33)/2","v":1088},null,{"$f":"SUM(G24:G33)/2","v":8970.952},{"$f":"SUM(H24:H33)/2","v":239},null,{"$f":"SUM(J24:J33)/2","v":3464.468},{"$f":"K24+K31","v":3464},null,{"$f":"M24+M31","v":0},{"$f":"N24+N31","v":0},{"$f":"O24+O31","v":3464}]
[null,1,"湖北三环汽车有限公司","小计",{"$f":"SUM(E25:E30)","v":248},null,{"$f":"SUM(G25:G30)","v":3578.152},{"$f":"SUM(H25:H30)","v":239},null,{"$f":"SUM(J25:J30)","v":3464.468},{"$f":"ROUND(J24,0)","v":3464},null,0,0,{"$f":"K24-N24","v":3464}]
[{"$nulls":3},"STQ3251L10Y2SBEV",8,14.9,{"$f":"E25*F25","v":119.2},4,14.9,{"$f":"H25*I25","v":59.6},null,"核减4辆，原因为：驱动电机型号、生产企业与推荐目录不一致"]
[{"$nulls":3},"STQ4181L02Y4NBEV",210,14.9,3129,209,14.9,3114.1,null,"核减1辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"STQ5046XXYNBEV",19,9.796,186.124,15,9.796,146.94,null,"核减4辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"STQ5049XXYNBEV",1,10.14,10.14,1,10.14,10.14,null,""]
[{"$nulls":3},"STQ5074XXYNBEV",3,9.796,29.388,3,9.796,29.388,null,""]
[{"$nulls":3},"STQ5181XXYNBEV",7,14.9,104.3,7,14.9,104.3,null,""]
[null,2,"湖北世纪中远车辆有限公司","小计",{"$f":"SUM(E32:E33)","v":840},null,{"$f":"SUM(G32:G33)","v":5392.8},{"$f":"SUM(H32:H33)","v":0},null,{"$f":"SUM(J32:J33)","v":0},{"$f":"ROUND(J31,0)","v":0},null,0,0,{"$f":"K31-N31","v":0}]
[{"$nulls":3},"ZYP5043XXYBEV",594,6.42,{"$f":"E32*F32","v":3813.48},0,0,{"$f":"H32*I32","v":0},null,"核减594辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"ZYP5043XXYBEV1",246,6.42,{"$f":"E33*F33","v":1579.32},0,0,{"$f":"H33*I33","v":0},null,"核减246辆，原因为：车辆注册登记信息有误,现场核查不通过"]
["江苏省","合计",null,null,{"$f":"SUM(E35:E47)/2","v":681},null,{"$f":"SUM(G35:G47)/2","v":8220.126},{"$f":"SUM(H35:H47)/2","v":0},null,{"$f":"SUM(J35:J47)/2","v":0},{"$f":"K35","v":0},null,{"$f":"M35","v":0},{"$f":"N35","v":0},{"$f":"O35","v":0}]
[null,1,"江苏陆地方舟新能源车辆股份有限公司","小计",{"$f":"SUM(E36:E47)","v":681},null,{"$f":"SUM(G36:G47)","v":8220.126},{"$f":"SUM(H36:H47)","v":0},null,{"$f":"SUM(J36:J47)","v":0},{"$f":"ROUND(J35,0)","v":0},null,0,0,{"$f":"K35-N35","v":0}]
[{"$nulls":3},"RQ5022XXYEVH9",34,7.206,{"$f":"E36*F36","v":245.004},0,0,{"$f":"H36*I36","v":0},null,"核减34辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"RQ5022XXYEVHF",41,7.336,300.776,0,0,0,null,"核减41辆，原因为：现场核查不通过"]
[{"$nulls":3},"RQ5022XXYEVHJ",65,7.206,468.39,0,0,0,null,"核减65辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"RQ5026XXYEVH0",46,6.24,287.04,0,0,0,null,"核减46辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"RQ5026XXYEVH0",25,7.206,180.15,0,0,0,null,"核减25辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"RQ5026XXYEVH2",58,6.6024,382.9392,0,0,0,null,"核减58辆，原因为：现场核查不通过"]
[{"$nulls":3},"RQ5026XXYEVH3",1,7.206,7.206,0,0,0,null,"核减1辆，原因为：现场核查不通过"]
[{"$nulls":3},"RQ5026XXYEVH3",96,7.336,704.256,0,0,0,null,"核减96辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"RQ6110YEVH3",59,27.2448,1607.4432,0,0,0,null,"核减59辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"RQ6830YEVH10",22,13.2768,292.0896,0,0,0,null,"核减22辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"RQ6830YEVH11",4,12.988,51.952,0,0,0,null,"核减4辆，原因为：现场核查不通过"]
[{"$nulls":3},"RQ6830YEVH8",230,16.056,3692.88,0,0,0,null,"核减230辆，原因为：车辆注册登记信息有误,现场核查不通过"]
["江西省","合计",null,null,{"$f":"SUM(E49:E50)/2","v":40},null,{"$f":"SUM(G49:G50)/2","v":144},{"$f":"SUM(H49:H50)/2","v":40},null,{"$f":"SUM(J49:J50)/2","v":144},{"$f":"K49","v":144},null,{"$f":"M49","v":0},{"$f":"N49","v":0},{"$f":"O49","v":144}]
[null,1,"江西志骋汽车有限责任公司","小计",{"$f":"SUM(E50)","v":40},null,{"$f":"SUM(G50)","v":144},{"$f":"SUM(H50)","v":40},null,{"$f":"SUM(J50)","v":144},{"$f":"ROUND(J49,0)","v":144},null,0,0,{"$f":"K49-N49","v":144}]
[{"$nulls":3},"CH7000BEVH2CA",40,3.6,{"$f":"E50*F50","v":144},40,3.6,{"$f":"H50*I50","v":144},null,""]
["山东省","合计",null,null,{"$f":"SUM(E52:E53)/2","v":5},null,{"$f":"SUM(G52:G53)/2","v":19.44},{"$f":"SUM(H52:H53)/2","v":5},null,{"$f":"SUM(J52:J53)/2","v":19.44},{"$f":"K52","v":19},null,{"$f":"M52","v":0},{"$f":"N52","v":0},{"$f":"O52","v":19}]
[null,1,"浙江飞碟汽车制造有限公司五征分公司","小计",{"$f":"SUM(E53)","v":5},null,{"$f":"SUM(G53)","v":19.44},{"$f":"SUM(H53)","v":5},null,{"$f":"SUM(J53)","v":19.44},{"$f":"ROUND(J52,0)","v":19},null,0,0,{"$f":"K52-N52","v":19}]
[{"$nulls":3},"FD5024XXYBEV",5,3.888,{"$f":"E53*F53","v":19.44},5,3.888,{"$f":"H53*I53","v":19.44},null,""]
["四川省","合计",null,null,{"$f":"SUM(E55:E62)/2","v":170},null,{"$f":"SUM(G55:G62)/2","v":1460.9076},{"$f":"SUM(H55:H62)/2","v":162},null,{"$f":"SUM(J55:J62)/2","v":1422.1876},{"$f":"K55","v":1422},null,{"$f":"M55","v":0},{"$f":"N55","v":0},{"$f":"O55","v":1422}]
[null,1,"四川野马汽车股份有限公司","小计",{"$f":"SUM(E56:E62)","v":170},null,{"$f":"SUM(G56:G62)","v":1460.9076},{"$f":"SUM(H56:H62)","v":162},null,{"$f":"SUM(J56:J62)","v":1422.1876},{"$f":"ROUND(J55,0)","v":1422},null,0,0,{"$f":"K55-N55","v":1422}]
[{"$nulls":3},"SQJ5020XXYM1BEV",2,6.5604,{"$f":"E56*F56","v":13.1208},2,6.5604,{"$f":"H56*I56","v":13.1208},null,""]
[{"$nulls":3},"SQJ6100S1BEV",6,29.8598,179.1588,6,29.8598,179.1588,null,""]
[{"$nulls":3},"SQJ6101S1BEV",3,29.916,89.748,3,29.916,89.748,null,""]
[{"$nulls":3},"SQJ6460B2BEV",119,4.84,575.96,111,4.84,537.24,null,"核减8辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"SQJ6460M1BEV",13,4.84,62.92,13,4.84,62.92,null,""]
[{"$nulls":3},"SQJ6810S2BEV",10,20,200,10,20,200,null,""]
[{"$nulls":3},"SQJ6811S1BEV",17,20,340,17,20,340,null,""]